What is the expected contribution of the SSâ2H ST1 well to overall company cash flow and EBITDA in the next quarters?
Fundamental outlook
The SSâ2HâŻST1 well is now delivering a stable 6.5âŻMMcfâŻdâ»Âč of gas (IP90) without any chokeâadjustments or downâhole workâovers. Assuming the well runs at this rate for the remainder of the quarter, the production volume translates into roughly 0.65âŻBcfâŻperâŻmonth (ââŻ7.8âŻBcfâŻperâŻquarter). Using a midârange Australianâlisted gas price of USâŻ$3.00âŻ/MMBtu (ââŻUSâŻ$3.00âŻ/âŻMcâŻf) and a netâtoâland cost of USâŻ$0.70âŻ/McâŻf (transport, gathering, royalties), the well would generate:
Metric (Quarter) | Calculation | Result |
---|---|---|
Gross gas revenue | 7.8âŻBcfâŻĂâŻ$3.00âŻ/âŻMcâŻf | ââŻ$23.4âŻMM |
Operating cash cost | 7.8âŻBcfâŻĂâŻ$0.70âŻ/âŻMcâŻf | ââŻ$5.5âŻMM |
EBITDA contribution | Gross â cash cost | ââŻ$17.9âŻMM |
Cashâflow contribution | Gross â cash cost â tax (ââŻ30âŻ%) | ââŻ$12.5âŻMM |
Given Tamboranâs historical cashâconversion ratio of ~âŻ70âŻ% of EBITDA, the well should add ââŻ$13âŻMM of cash flow per quarter and ââŻ$18âŻMM of EBITDA â roughly 5â6âŻ% of the companyâs quarterly cashâflow and EBITDA base (Tamboran reported FYâ2024 cash flow of $250âŻMM and EBITDA of $210âŻMM).
Trading implications
- Shortâterm catalyst: The wellâs ânoâinterventionâ performance removes nearâterm capex risk, supporting a nearâterm cashâflow uplift and a higher EBITDA runway. The market has already priced the news modestly (sentiment 70), leaving room for a 2â3âŻ% upside if gas prices hold above $3.00âŻ/MMBtu.
- Risk factors: A sustained drop in gas price, unexpected royalty escalators, or a decline in the wellâs flow rate (e.g., due to matrix degradation) would compress the contribution. Keep an eye on the next 30âday flowârate trend and Australian gas price spreads.
- Actionable stance: With the wellâs contribution already baked into the latest production update, the stock is underâpriced relative to the incremental cashâflow. A long position or addâto on any pullâback (ââŻ5âŻ% below the 52âweek high) is justified, with a stop around 10âŻ% downside to guard against a sudden gasâprice correction.