What are the cash flow implications of the earnings results – is free cash flow improving, and what is the cash conversion rate?
Short answer:
Based on the information released in the XPEL Q2‑2025 earnings announcement, we cannot calculate a precise free‑cash‑flow (FCF) figure nor a cash‑conversion rate because the press release does not disclose operating‑cash‑flow, capital‑expenditures, or any other cash‑flow line‑items.
What we can say is that the EBITDA rose 7.1 % (to $23.4 million) and revenue grew 13.5 % (to $124.7 million). Those headline trends are generally positive for cash generation, but they do not automatically translate into higher free cash flow or a better cash‑conversion ratio without the supporting cash‑flow data.
Below is a deeper look at why the numbers we need are missing, what the available data suggests, and how you could compute the missing metrics once the full financial statements are published.
1. What the press release tells us
Metric | Q2‑2025 | Interpretation |
---|---|---|
Revenue | $124.7 M (+13.5 % YoY) | Top‑line growth – more sales to potentially generate cash. |
Gross margin | 42.9 % | Indicates that about $53.5 M of the revenue is left after direct product costs. |
EBITDA | $23.4 M (+7.1 % YoY) | Operating profitability before non‑cash items (depr./amort.) and financing/tax. This is the usual starting point for cash‑conversion analysis. |
EBITDA % of revenue | 18.7 % | Shows operating leverage – a higher % typically means better cash generation per dollar of sales. |
Why EBITDA matters for cash conversion
- EBITDA strips out depreciation & amortization (non‑cash) and financing costs, giving a rough proxy for cash generated by core operations.
- The cash‑conversion rate is often defined as Operating Cash Flow ÷ EBITDA (or sometimes Net Income ÷ Operating Cash Flow). A rate > 100 % means the company turns more cash than the EBITDA figure suggests, usually because of working‑capital improvements or low capex.
2. What we don’t have (and why it matters)
Missing cash‑flow component | Why it matters for FCF & conversion |
---|---|
Operating cash flow (OCF) | The actual cash generated from day‑to‑day business after changes in working capital (receivables, inventories, payables). OCF is the numerator in the cash‑conversion ratio. |
Capital expenditures (CapEx) | Cash spent on property, plant, equipment, and intangible assets. Subtracting CapEx from OCF yields Free Cash Flow. |
Cash paid for taxes, interest, and dividends | These affect net cash available to shareholders and may be disclosed in the cash‑flow statement. |
Changes in working‑capital items | A reduction in inventory or receivables can boost OCF without affecting EBITDA. Conversely, an increase can erode cash despite a healthy EBITDA. |
Non‑operating cash flows (e.g., proceeds from asset sales, financing activities) | Not part of “free cash flow” but important for overall cash position. |
Because the press release is a high‑level earnings summary, it intentionally omits those details. They will appear in the company’s Form 10‑Q (quarterly report) or in a more detailed earnings‑release supplement that includes the statement of cash flows.
3. How to calculate the metrics once the data are available
3.1 Free Cash Flow (FCF)
[
\text{Free Cash Flow} = \text{Operating Cash Flow (OCF)} - \text{Capital Expenditures (CapEx)}
]
- Operating Cash Flow = Net income + Depreciation & amortization + Non‑cash charges – Changes in working‑capital items.
- CapEx is typically shown under “Investing activities” as “Purchases of property and equipment” (and may also include purchases of intangible assets).
3.2 Cash‑Conversion Rate
Two common definitions:
EBITDA‑based conversion (most used in tech and high‑growth firms):
[
\text{Cash‑Conversion Ratio}_{\text{EBITDA}} = \frac{\text{Operating Cash Flow}}{\text{EBITDA}}
]Net‑income‑based conversion (used when net income is more stable):
[
\text{Cash‑Conversion Ratio}_{\text{NI}} = \frac{\text{Operating Cash Flow}}{\text{Net Income}}
]
Interpretation:
- > 100 % – the company generates more cash than the earnings metric suggests (often due to working‑capital efficiencies or low capex).
- ≈ 100 % – cash generation roughly matches the earnings metric.
- < 100 % – cash generation lags earnings; could signal high capex, working‑capital strain, or aggressive accrual accounting.
3.3 Example (illustrative only)
Assume (for illustration) XPEL reported in its 10‑Q:
Item | Q2‑2025 |
---|---|
Operating cash flow | $28.0 M |
Capital expenditures | $6.5 M |
Net income | $15.0 M |
Depreciation & amortization | $4.5 M |
Then:
- Free cash flow = $28.0 M – $6.5 M = $21.5 M
- Cash‑conversion (EBITDA) = $28.0 M ÷ $23.4 M = 119 %
- Cash‑conversion (Net Income) = $28.0 M ÷ $15.0 M = 187 %
In this hypothetical scenario, free cash flow would have improved relative to the prior quarter (if prior‑quarter FCF was lower) and the cash‑conversion ratio would be above 100 %, indicating strong cash generation.
But until the actual cash‑flow numbers are released, we cannot confirm whether XPEL’s free cash flow is truly improving or what its precise conversion rate is.
4. What the available data suggests about cash generation
Factor | Potential cash‑flow impact |
---|---|
Revenue up 13.5 % | More sales generally mean more cash collections, assuming similar receivable terms. |
Gross margin 42.9 % (stable or improving?) | A higher margin leaves more cash after covering COGS, though it does not guarantee cash if inventory or receivables rise. |
EBITDA up 7.1 % | EBITDA growth often correlates with higher operating cash flow, especially if depreciation & amortization are stable. |
EBITDA % of revenue = 18.7 % | A healthy operating margin provides a cushion for cash‑flow generation after working‑capital and capex needs. |
No guidance on CapEx | If XPEL is investing heavily in new production lines, new facilities, or R&D equipment, CapEx could absorb a large share of OCF, reducing FCF. |
Working‑capital trends (unknown) | A surge in inventory (e.g., building up film stock) or longer payment terms to customers could dampen cash conversion despite higher EBITDA. |
Bottom line: The headline numbers are encouraging for cash generation, but the real cash‑flow picture hinges on the balance of operating cash inflows versus cash outflows for capital spending and working‑capital changes.
5. Next steps to obtain the missing information
Check XPEL’s SEC filings – The Form 10‑Q for the quarter ending June 30 2025 (filed within 45 days of quarter‑end) will include:
- Consolidated Statement of Cash Flows (Operating, Investing, Financing sections)
- Notes on capital expenditures and working‑capital components.
- Consolidated Statement of Cash Flows (Operating, Investing, Financing sections)
Listen to the earnings call transcript – Management often discusses cash‑flow trends, capex outlook, and working‑capital initiatives.
Look for investor‑presentation slides – Companies sometimes include a “Cash Flow” slide summarizing free cash flow, cash‑conversion, and guidance.
Analyst coverage – Research notes from sell‑side analysts will frequently compute and comment on cash‑conversion ratios and free‑cash‑flow trends.
6. Quick take‑away for decision‑makers
Question | Answer (based on current data) |
---|---|
Is free cash flow improving? | Cannot say definitively – No cash‑flow figures disclosed. EBITDA growth is a positive sign, but free cash flow could be offset by higher capex or working‑capital needs. |
What is the cash conversion rate? | Not calculable from the press release. It requires operating cash flow, which is not provided. |
What should you monitor? | • Operating cash flow (quarterly) • Capital expenditures (trend) • Working‑capital changes (receivables, inventory, payables) • Management commentary on cash‑flow outlook. |
Implication for investors | The company is growing top‑line and EBITDA, which normally leads to stronger cash generation. Until the cash‑flow statement is reviewed, keep a watchful eye on any upcoming capital‑intensive projects that could suppress free cash flow. |
TL;DR
- The press release shows revenue +13.5 %, gross margin 42.9 %, EBITDA +7.1 % (to $23.4 M).
- Free cash flow and cash‑conversion rate cannot be derived from these numbers alone because operating cash flow, capex, and working‑capital details are missing.
- If operating cash flow tracks EBITDA (a common scenario), cash conversion could be near or above 100 %, suggesting healthy cash generation.
- Action: Review XPEL’s Q2‑2025 Form 10‑Q (or the detailed earnings release) to extract operating cash flow and capex, then compute:
[
\text{FCF} = \text{OCF} - \text{CapEx}
]
[
\text{Cash‑Conversion Ratio} = \frac{\text{OCF}}{\text{EBITDA}}
]
Until those numbers are available, any conclusion about cash‑flow improvement remains tentative.