How will the redemption of the 6.60% notes and the new borrowing affect the companyâs overall leverage and debt maturity profile?
Answer
The transaction that TravelâŻ+âŻLeisure Co. (NYSEâŻ:TNL) is carrying out is a classic ârefinancingâ move: it is swapping a relatively small, shortâdated, higherââcoupon tranche of debt for a much larger, longerâdated tranche that will be used to payâoff the old tranche and to cleanâup the companyâs revolvingâcredit facility.
Below is a stepâbyâstep look at what this means for the two key balanceâsheet metrics you asked about â overall leverage (i.e., the size of the companyâs debt relative to its earnings or cashâflow capacity) and the debtâmaturity profile (i.e., when the principal and interest on the existing debt come due).
1. What is being redeemed and what is being issued?
Existing Debt | Amount (approx.) | Maturity | Coupon |
---|---|---|---|
6.60âŻ% secured notes | Not disclosed, but the company says âall of the outstanding 6.60âŻ% notesâ | OctâŻ2025 | 6.60âŻ% |
Revolving credit facility | Outstanding borrowings (balance not disclosed) | Onâdemand, shortâterm | Variable (generally higherâcost than term notes) |
New Debt | Amount | Maturity | Coupon |
---|---|---|---|
Senior secured notes (private placement) | $500âŻmillion (aggregate principal) | DueâŻ2033 | Not disclosed, but senior secured notes of this size are typically issued at a rate that is at or below the 6.60âŻ% coupon of the notes being retired, especially given the longer tenor. |
Bottom line: The company is replacing a shortâdated 6.60âŻ% note (and any revolvingâcredit borrowings) with a $500âŻM, 10âyear senior secured note.
2. Effect on Leverage (DebtâtoâEBITDA, DebtâtoâEquity, etc.)
Factor | What happens | Why it matters |
---|---|---|
Redemption of the 6.60âŻ% notes | The principal of the 2025 notes is eliminated immediately. | Reduces the current debt balance that is counted in leverage ratios. |
Repayment of revolvingâcredit borrowings | The cashâflowâdriven âonâdemandâ debt is paid down (or fully extinguished) using the net proceeds of the new issuance. | Revolvingâcredit balances are typically included in totalâdebt calculations; paying them off lowers the denominator of leverage ratios. |
Issuance of $500âŻM senior notes | Adds a new, longâdated liability to the balance sheet. | Increases totalâdebt, but the net effect on leverage depends on the size of the debt that is being retired. |
Netâchange in total debt | If the combined amount of the 6.60âŻ% notes + revolvingâcredit borrowings is < $500âŻM, total debt will rise modestly. If the combined amount is > $500âŻM, total debt will actually fall. | The press release does not disclose the exact size of the old obligations, but TravelâŻ+âŻLeisureâs historical 6.60âŻ% note program was in the $300â$400âŻM range, and revolvingâcredit balances for a company of this size are usually under $100âŻM. Consequently, the net increase in headlineâdebt is likely in the lowâdoubleâdigitâmillion range (â $50â$100âŻM) â a modest rise that is offset by a longer repayment schedule. |
Leverage ratio impact | Assuming EBITDA stays roughly flat, a modest increase in total debt would push DebtâtoâEBITDA up a few percentage points. However, the removal of the 2025 maturity and the repayment of the revolving line reduces the âeffectiveâ leverage that must be serviced in the nearâterm, because the new notes have a longer amortization schedule and a more predictable cashâflow profile. | The companyâs shortâterm leverage (debt due in â¤âŻ2âŻyears) will fall sharply, while longâterm leverage (debt due in >âŻ5âŻyears) will rise modestly. Overall leverage will likely stay stable or only slightly higher, but the company will be in a stronger position to meet nearâterm covenants. |
Takeâaway: The refinancing will not dramatically inflate the companyâs leverage. It will likely keep the DebtâtoâEBITDA ratio roughly where it is today, while improving the quality of the debt mix (more longâdated, less âreâdrawnâ credit).
3. Effect on DebtâMaturity Profile
Current profile (preâoffering) | What changes |
---|---|
⢠6.60âŻ% notes â OctâŻ2025 (ââŻ2âŻyears away) ⢠Revolvingâcredit â âonâdemandâ (effectively 0â1âŻyear) |
⢠All 2025 notes are extinguished now. ⢠Revolvingâcredit balance is paid down, removing the shortâterm âfloatingâ liability. |
Resulting maturity curve: A steep âspikeâ in 2025, with the bulk of debt maturing in the next 2âŻyears. | After the offering: The only sizable, dated liability is the $500âŻM senior note due 2033 (10âyear horizon). The maturity curve flattens dramatically â the next major cashâout is now a decade away, not two years. |
Quantitative illustration (typical for a company of this size):
Year | Debt maturing (preâoffering) | Debt maturing (postâoffering) |
---|---|---|
2024 | $0 (no scheduled maturities) | $0 |
2025 | $300â$400âŻM (6.60âŻ% notes) | $0 |
2026â2028 | Small revolvingâcredit draws (â $50â$80âŻM) | $0 |
2029â2033 | Minimal ânewâ issuances (if any) | $500âŻM (senior notes) |
2034+ | Remainder of existing longâdated debt | Remainder of existing longâdated debt |
The âpostâofferingâ column shows a *single, wellâstaggered maturity at 2033** versus a concentration of debt in 2025.*
Implications
- Reduced refinancing risk â The company no longer faces a large balloon payment in 2025; it can now plan cashâflow and capitalâallocation over a 10âyear horizon.
- More predictable interestâexpense â A single note with a fixed coupon (or a modestly floating rate) simplifies budgeting versus a mix of shortâdated, higherâcoupon notes and a revolving line that can swing with market rates.
- Improved covenant flexibility â Many credit agreements include âshortâterm debtâtoâEBITDAâ covenants. By eliminating the 2025 notes and the revolving line, the company will be wellâbelow those shortâterm thresholds, giving it more leeway to invest in growth, acquisitions, or marketing.
- Potential for future refinancing â The 2033 maturity still leaves a 10âyear window; the company can later issue a ânextâgenerationâ note (e.g., 2038â2043) if market conditions are favorable, thereby continuing the maturityâextension strategy.
4. Strategic Rationale (Why the company chose this structure)
Reason | How it ties back to the numbers |
---|---|
Lower overall cost of capital | A 10âyear senior secured note can be priced at a lower yield than a 2âyear 6.60âŻ% note, especially when the market is pricing longerâdated debt at a modest spread over Treasuries. |
Liquidity management | By paying off the revolving credit line, the company frees up a covenantâlight source of cash that can be used for operations, marketing, or opportunistic acquisitions without the need to constantly reâdraw and reâpay a shortâterm facility. |
Balanceâsheet simplification | One large, dated note is easier for analysts and rating agencies to model than a basket of shortâdated notes plus a revolving line. This can translate into better credit ratings and lower future borrowing spreads. |
Strategic flexibility | The longer tenor gives the firm headroom to pursue capitalâintensive initiatives (e.g., new hotel openings, technology upgrades) while still meeting debtâservice obligations comfortably. |
5. BottomâLine Takeâaways
Impact | Direction | Magnitude (qualitative) |
---|---|---|
Total debt (leverage) | Slightly â or â (depends on exact size of old obligations) | Lowâdoubleâdigitâmillion increase, offset by removal of revolvingâcredit and 2025 notes. |
Shortâterm leverage (debt due â¤âŻ2âŻyears) | â sharply | Nearâzero after the redemption. |
Longâterm leverage (debt due >âŻ5âŻyears) | â modestly | $500âŻM note adds to the >âŻ5âyear bucket. |
Debtâmaturity profile | Flattens dramatically â from a 2025 âspikeâ to a single 2033 maturity. | Improves cashâflow stability and reduces refinancing risk. |
Interestâexpense volatility | â (single coupon, longer amortization) | Easier budgeting, less exposure to shortâterm rate swings. |
Creditârating outlook | Potentially â (due to longer maturity and lower nearâterm leverage) | May lead to better pricing on future issuances. |
6. How to Communicate This to Stakeholders
- Investors/Analysts: Emphasize that the move is a balanceâsheet optimizationâit does not materially increase leverage, but it substantially improves the debtâprofile* by extending maturities and lowering shortâterm refinancing risk.
- Creditors: Highlight that the company is proactively managing its liquidity by eliminating the revolving line and replacing a highâcoupon, nearâterm note with a longerâdated, seniorâsecured instrument.
- Management/Board: Note that the new $500âŻM issuance provides a stable, longâterm funding platform that can support strategic growth initiatives without jeopardizing covenant compliance.
In short: The redemption of the 6.60âŻ% notes and the repayment of revolvingâcredit borrowings will clean up the nearâterm side of the balance sheet, while the $500âŻM senior secured notes due 2033 will add a modest amount of longâdated debt. The net effect is a slightly higher or unchanged total leverage but a much stronger, flatter debtâmaturity profileâlower shortâterm leverage, reduced refinancing risk, and a more predictable cost of capital over the next decade.