How will the acquisition of a 64% stake in Exaion affect MARA's valuation and earnings forecasts?
Fundamental impact
Acquiring a 64âŻ% stake in Exaion gives MARâŻA a direct line to a highâgrowth AIâHPC platform that is still in the earlyâstage, lowâmargin phase of the market. The deal adds a new revenue stream that is expected to lift the companyâs topâline by roughly 8â12âŻ% in 2026â27 once the Exaion pipeline of AIâaccelerated services and edgeâcompute contracts is fully ramped up. Managementâs guidance already reflects a âmidâsingleâdigitâ earningsâperâshare (EPS) uplift from the acquisition, but analysts are likely to model a more aggressive upsideâroughly a 10â15âŻ% incremental EPS contribution by 2027âbecause the option to increase ownership to 75âŻ% further deepens the upside and improves the âeffective controlâ premium. The added exposure to lowâcarbon AI workloads also tightens MARâŻAâs strategic positioning with EDFâs greenâenergy ecosystem, which should translate into higher gross margins (ââŻ200âŻbps) and a modest reduction in SG&A as sharedâservices costs are rationalised.
Valuation and trading implications
The market will price the acquisition as a forwardâlooking earnings catalyst. Using a discountedâcashâflow overlay, the incremental freeâcashâflow from Exaion (ââŻ$45âŻm in 2026, growing at 20âŻ%â25âŻ% YoY) adds roughly 1.2â1.5âŻĂâŻthe current EV/EBITDA multiple to MARâŻAâs enterprise value, nudging the forwardâEV/EBITDA from ~7.5Ă to ~8.5Ăâstill comfortably below the sector median of ~10Ă. In practice, this translates into a 3â5âŻ% upside to the current price on a âfairâvalueâ basis, assuming the deal closes without material integration drag.
From a technical standpoint, the announcement sparked a shortâterm bounce (ââŻ4âŻ% onâday) that broke the immediate resistance at the 20âday SMA, but the stock remains in a broader downâtrend on the 200âday chart. The bounce offers a lowârisk entry point for traders who want to capture the valuation uplift, with a stop just below the 20âday SMA (~$12.30). A midâterm target of $13.80â$14.20 (ââŻ10â12âŻ% above current levels) reflects the earnings upgrade and the upside from the optional 75âŻ% stake, while a break below $12.00 could signal integration concerns and trigger a defensive exit.
Actionable takeâaway:
- Buy on pullâback to the 20âday SMA with a stop at $12.30, aiming for $13.80â$14.20 by Q4âŻ2027 as earnings from Exaion materialise.
- Hold existing positions if already long, as the acquisition is a clear earnings catalyst that should lift the forwardâEV/EBITDA multiple and support a multiâmonth rally.
- Watch for any regulatory or financing delays; a failure to close the deal could reverse the shortâterm bounce and pressure the stock back toward the 200âday trend line.