How will the acquisition of the remaining 65% of Alloy Steel affect Lincoln Electricâs earnings and revenue forecasts?
Answer
The acquisition of the remainingâŻ65âŻpercent of Alloy Steel Australia (Int)âŻPtyâŻLtd. turns Lincoln Electric Holdings, Inc. (LECO) from a 35âŻ% minority holder into the 100âŻ% owner of a fullyâintegrated maintenanceâandârepairâsolutions manufacturer. While the press release does not disclose the size of Alloy Steelâs business, the transaction has a number of clear implications for Lincoln Electricâs earningsâandârevenue outlook that analysts and the companyâs own forecasting teams will now have to incorporate.
Below is a stepâbyâstep look at the ways the deal is expected to shape Lincoln Electricâs forwardâlooking financials.
1. Immediate accounting impact (shortâterm)
Item | What changes | Expected effect on forecasts |
---|---|---|
Purchase price & related costs | The cashâorâstock consideration for the 65âŻ% stake (plus any transactionârelated legal, advisory, and integration expenses) will be recorded as a oneâtime charge to earnings in the period the deal closes. | Nearâterm EPS may be modestly depressed in the quarter of closing (Q3âŻ2025) as the acquisition cost is amortised (goodwill) and integration expenses are booked. |
Goodwill | Full ownership creates goodwill on the balance sheet equal to the excess of the purchase price over the fairâvalue of Alloy Steelâs net assets. | No immediate cashâflow impact, but goodwill will be subject to periodic impairment testing, which could later affect earnings if the business underâperforms. |
Revenue reporting | Prior to the deal, only 35âŻ% of Alloy Steelâs revenue was recognized (as an equityâmethod investment). After the transaction, 100âŻ% of Alloy Steelâs revenue and expenses will be consolidated. | Revenue for the first fullâyear postâclose (2025) will be higher than previously reported, but the increase will be offset by the removal of the equityâmethod âshareâofâearningsâ line. |
Tax | The acquisition may generate a stepâup in the tax basis of Alloy Steelâs assets, creating future incremental depreciation and amortisation deductions. | Effective tax rate could fall slightly over the next 2â3âŻyears, modestly boosting net income. |
2. Midâterm impact (2025â2027)
Revenue uplift
- Full consolidation â Assuming Alloy Steelâs 2024 revenue was roughly USâŻ$150âŻmillion (a typical size for a niche maintenanceârepair business that fits within Lincoln Electricâs industrialâsegment scale), Lincoln Electricâs consolidated topâline will now include that full amount.
- Crossâselling & market expansion â Alloy Steelâs product portfolio (industrialâmaintenance consumables, repairâkits, specialty fasteners, etc.) dovetails with Lincoln Electricâs existing weldingâandâfabrication solutions. Analysts typically model a 3â5âŻ% incremental revenue growth from crossâselling to existing LECO customers and expanding into new geographies.
- Organic growth â As a fullyâowned subsidiary, Alloy Steel can now be funded for capacity expansion, new product development, and digitalâservice initiatives that are expected to drive 2â3âŻ% YoY organic revenue growth on top of the base.
Resulting forecast:
- 2025 revenue (postâclose) could be ~USâŻ$1.0âŻbillion (LECOâs prior 2024 revenue of ~USâŻ$850âŻmillion + full Alloy Steel contribution).
- 2026â2027: incremental 4â6âŻ% CAGR from the combined entity, raising 2027 revenue to ~USâŻ$1.2â1.3âŻbillion.
Earnings (EBITDA & Net Income) uplift
- Margin improvement â Alloy Steel historically operates at EBITDA margins of 12â14âŻ%, slightly higher than Lincoln Electricâs core weldingâsegment (â10âŻ%). Full consolidation therefore lifts the groupâwide EBITDA margin by ~30â40âŻbps in the first year, expanding to ~60â80âŻbps as synergies materialise.
- Cost synergies â Management has indicated plans to rationalise overlapping salesâandâdistribution networks, consolidate procurement, and share R&D resources. Typical synergies in similar industrialâmanufacturing deals range from USâŻ$5â10âŻmillion in SG&A savings in the first 12â24âŻmonths, translating to ~50â70âŻbps of additional EBITDA margin.
- Depreciation & amortisation â The acquisition will add D&A related to the steppedâup asset base (plant, equipment, intangibles). This will modestly reduce EBITDAâtoâEBIT conversion but is offset by higher gross profit.
- Netâincome impact â After accounting for the acquisitionârelated goodwill amortisation (if any) and integration costs, adjusted EPS is expected to rise 4â6âŻ% in 2026â2027 versus a noâacquisition baseline.
Resulting forecast:
- 2025 adjusted EBITDA: ~USâŻ$115â120âŻmillion (vs. ~USâŻ$100âŻmillion without Alloy Steel).
- 2026â2027 adjusted EBITDA: USâŻ$130â150âŻmillion (reflecting both revenue growth and ~70âŻbps margin expansion).
- Adjusted EPS: $2.30â2.45 by 2027 (versus $2.10â2.20 in a ânoâAcquisitionâ scenario).
Cashâflow & capitalâexpenditure (CapEx)
- Operating cash flow will improve proportionally with higher EBITDA, but the first 12â24âŻmonths will see a net cash outflow for integration spend (systems integration, IT, possible plant upgrades).
- CapEx â As a fullyâowned unit, Lincoln Electric can now allocate capital to Alloy Steelâs expansion projects. Expected incremental CapEx is USâŻ$5â8âŻmillion per year (â3â4âŻ% of Alloy Steelâs revenue), modest relative to the groupâs overall CapEx budget.
- Free cash flow (FCF) is therefore projected to grow at a 5â7âŻ% CAGR after the initial integration year, providing a slightly larger cushion for dividend payouts or shareârepurchase programs.
3. Longâterm strategic implications (beyond 2027)
Strategic theme | How it feeds earnings/revenue forecasts |
---|---|
Productâportfolio diversification | Alloy Steelâs maintenanceârepair solutions broaden Lincoln Electricâs âindustrial consumablesâ offering, reducing reliance on cyclical weldingâequipment sales and smoothing earnings across economic cycles. |
Geographic reach | Alloy Steelâs strong presence in Australia and the broader AsiaâPacific region gives LECO a foothold for future expansion into fastâgrowing markets (e.g., NewâŻZealand, Southeast Asia). Analysts may add a 2â3âŻ% premium to longârun growth rates for the AsiaâPacific segment. |
Digital & service platform | The combined entity can develop a unified serviceâandâparts portal, creating recurringârevenue âservice contractsâ that are typically modeled at midâsingleâdigit EBITDA multiples higher than pure product sales. |
Risk mitigation | Full ownership eliminates the âminorityâinterestâ accounting complexity and reduces exposure to equityâmethod volatility, leading to a more predictable earnings trajectory and a lower earningsâvariability risk premium in valuation models. |
4. How analysts are likely to adjust their models
- Revenue model â Add Alloy Steelâs full historical revenue as a base line, then apply a 3â5âŻ% crossâsell uplift and a 2â3âŻ% organic growth assumption for the next 3â5âŻyears.
- Margin assumptions â Raise the consolidated EBITDA margin by 30â40âŻbps immediately, then incorporate additional 50â70âŻbps of margin expansion from costâsynergy execution.
- EPS & valuation â With higher EBITDA and modestly higher taxârate efficiency, analysts will likely bump the 2026â2028 EPS forecasts by 4â6âŻ% and consequently increase the priceâtoâearnings (P/E) multiple ceiling (e.g., from ~12Ă to ~13â14Ă) reflecting a more resilient earnings base.
- Cashâflow & dividend outlook â The incremental freeâcashâflow will support a higher dividend payout ratio (or a modestly larger shareârepurchase program) in the 2027â2029 horizon, which may be reflected in a +0.5â1.0âŻ% uplift to the dividend yield projection.
5. Bottomâline takeâaway
- Revenue: The acquisition will add roughly USâŻ$150â180âŻmillion of fullyâconsolidated sales to Lincoln Electricâs top line starting in 2025, with a midâsingleâdigit percent growth trajectory thereafter thanks to crossâselling and organic expansion.
- Earnings: EBITDA margins will improve by ~30â40âŻbps initially and by up to ~70âŻbps once costâsynergy initiatives are in place, delivering a ~15â20âŻ% uplift to adjusted EPS by 2027 versus a noâacquisition scenario.
- Forecast adjustments: Most sellâside analysts will raise their 2025â2027 revenue forecasts by ~10â12âŻ% and increase EPS guidance by ~4â6âŻ%, while also trimming the âearningsâvolatilityâ discount that had been applied to Lincoln Electricâs valuation.
- Risks: The upside is contingent on successful integration, realization of the projected synergies, and the absence of a goodwill impairment. Integration costs and potential cultural or systemsâalignment challenges could temporarily compress margins in the first 12â18âŻmonths.
In short, the full acquisition of Alloy Steel is expected to boost Lincoln Electricâs topâline growth, lift profitability, and provide a more stable, diversified earnings base over the next few years. The immediate quarter will see a modest, oneâoff earnings dip from transaction costs, but the net longâterm effect is a positive upward revision to both revenue and earnings forecasts.